(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 6035.90 | 6035.90 | 6035.90 | 6035.90 | 6035.90 |
Equity - Authorised | 13550.00 | 13550.00 | 13550.00 | 13500.00 | 13500.00 |
Equity - Issued | 6035.90 | 6035.90 | 6035.90 | 6035.90 | 6035.90 |
Equity Paid Up | 6035.90 | 6035.90 | 6035.90 | 6035.90 | 6035.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -27677.50 | -13963.70 | -14214.10 | -23217.20 | -30622.80 |
Securities Premium | 0.00 | 0.00 | 0.00 | 100109.80 | 100109.80 |
Capital Reserves | -7081.10 | -475.70 | -475.70 | -171.10 | -171.10 |
Profit & Loss Account Balance | -23956.10 | -17097.80 | -13292.20 | -126004.20 | -132305.00 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 3359.70 | 3609.80 | -446.20 | 2848.30 | 1743.50 |
Reserve excluding Revaluation Reserve | -27677.50 | -13963.70 | -14214.10 | -23217.20 | -30622.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -21641.60 | -7927.80 | -8178.20 | -17181.30 | -24586.90 |
Minority Interest | 12945.00 | 17616.30 | 27359.70 | 30366.90 | 26745.80 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 241799.20 | 234966.20 | 201567.70 | 244142.00 | 219594.80 |
Non Convertible Debentures | 89484.60 | 62791.20 | 31965.00 | 37425.30 | 37781.90 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 1610.50 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 154437.20 | 167633.90 | 166322.00 | 246846.40 | 233197.10 |
Term Loans - Institutions | 5486.20 | 5714.20 | 4084.10 | 4133.30 | 6442.30 |
Other Secured | -7608.80 | -1173.10 | -803.40 | -44263.00 | -59437.00 |
Unsecured Loans | 101527.60 | 46798.60 | 42478.20 | 65760.00 | 45624.20 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 25349.90 | 25196.50 | 1856.70 | 21491.80 | 22242.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 31.50 | 4902.20 |
Loans - Govt. | 2520.00 | 3150.50 | 3150.50 | 3150.50 | 3150.50 |
Loans - Others | 670.00 | 670.50 | 1001.90 | 0.00 | 46.40 |
Other Unsecured Loan | 72987.70 | 17781.10 | 36469.10 | 41086.20 | 15283.10 |
Deferred Tax Assets / Liabilities | -5045.10 | -5701.30 | -7645.90 | -7047.00 | -4297.40 |
Deferred Tax Assets | 27456.20 | 24870.10 | 24297.70 | 24507.00 | 19748.90 |
Deferred Tax Liability | 22411.10 | 19168.80 | 16651.80 | 17460.00 | 15451.50 |
Other Long Term Liabilities | 74181.30 | 56510.60 | 42849.50 | 33268.60 | 30469.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 454.40 | 458.80 | 490.80 | 815.10 | 1058.30 |
Total Non-Current Liabilities | 412917.40 | 333032.90 | 279740.30 | 336938.70 | 292448.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 10853.10 | 8507.80 | 5433.80 | 24595.80 | 20716.30 |
Sundry Creditors | 10853.10 | 8507.80 | 5433.80 | 24595.80 | 20716.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 49991.00 | 75345.10 | 49126.10 | 94161.40 | 116270.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 4472.20 | 3327.20 | 3274.40 | 8596.30 | 9897.40 |
Interest Accrued But Not Due | 5904.20 | 10741.20 | 0.00 | 0.00 | 15256.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 595.10 | 30866.50 | 13300.00 | 476.90 | 33805.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 39019.50 | 30410.20 | 32551.70 | 85088.20 | 57312.30 |
Short Term Borrowings | 611.10 | 4354.40 | 7008.30 | 12826.10 | 16308.70 |
Secured ST Loans repayable on Demands | 211.10 | 3954.40 | 4680.90 | 10907.60 | 14693.40 |
Working Capital Loans- Sec | 211.10 | 2204.40 | 1781.60 | 2910.00 | 2741.30 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 188.90 | -1804.40 | 545.80 | -991.50 | -1126.00 |
Short Term Provisions | 2603.70 | 2580.00 | 2737.40 | 9453.70 | 10101.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 39.60 | 202.90 | 374.50 | 412.30 | 417.10 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2564.10 | 2377.10 | 2362.90 | 9041.40 | 9684.50 |
Total Current Liabilities | 64058.90 | 90787.30 | 64305.60 | 141037.00 | 163397.40 |
Total Liabilities | 479840.10 | 433508.70 | 363227.40 | 491384.40 | 458720.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 373039.30 | 223232.10 | 165868.60 | 183293.80 | 177898.70 |
Less: Accumulated Depreciation | 85671.50 | 71659.00 | 62616.50 | 60915.90 | 51036.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 287367.80 | 151573.10 | 103252.10 | 122377.90 | 126862.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 16698.40 | 111729.20 | 101626.30 | 66156.50 | 38090.20 |
Non Current Investments | 16075.70 | 19398.30 | 21117.10 | 68104.60 | 71601.40 |
Long Term Investment | 16075.70 | 19398.30 | 21117.10 | 68104.60 | 71601.40 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 16075.70 | 19398.30 | 21117.10 | 68104.60 | 71601.40 |
Long Term Loans & Advances | 37038.00 | 24694.90 | 41011.30 | 50712.00 | 30141.50 |
Other Non Current Assets | 42201.90 | 37316.00 | 29667.20 | 33225.40 | 33298.50 |
Total Non-Current Assets | 399421.70 | 344728.10 | 296809.50 | 345984.20 | 334931.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 28174.90 | 25382.60 | 16867.00 | 28634.00 | 29591.20 |
Quoted | 58.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 28116.10 | 25382.60 | 16867.00 | 28634.00 | 29591.20 |
Inventories | 1302.70 | 1347.30 | 923.90 | 1745.60 | 1905.30 |
Raw Materials | 647.50 | 618.00 | 673.70 | 1437.70 | 1421.90 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 144.90 | 152.70 | 148.10 | 166.10 | 176.10 |
Other Inventory | 510.30 | 576.60 | 102.10 | 141.80 | 307.30 |
Sundry Debtors | 4816.60 | 3689.30 | 3755.30 | 11455.80 | 14238.40 |
Debtors more than Six months | 1523.00 | 1071.70 | 681.10 | 3729.10 | 0.00 |
Debtors Others | 3341.50 | 2668.80 | 3121.20 | 8105.10 | 14324.00 |
Cash and Bank | 28255.90 | 40206.70 | 31158.30 | 64132.70 | 44487.70 |
Cash in hand | 28.10 | 14.00 | 10.20 | 19.40 | 21.30 |
Balances at Bank | 28227.80 | 39894.10 | 30918.20 | 64111.40 | 44466.40 |
Other cash and bank balances | 0.00 | 298.60 | 229.90 | 1.90 | 0.00 |
Other Current Assets | 5412.70 | 10213.40 | 11445.20 | 22011.20 | 12186.30 |
Interest accrued on Investments | 895.20 | 1305.40 | 958.90 | 1136.30 | 1199.40 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 1522.20 | 6207.50 | 6888.00 | 6107.20 | 4512.90 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 364.40 | 435.40 | 405.20 | 527.20 | 546.20 |
Other current_assets | 2630.90 | 2265.10 | 3193.10 | 14240.50 | 5927.80 |
Short Term Loans and Advances | 7436.00 | 7941.30 | 2268.20 | 14277.40 | 20762.90 |
Advances recoverable in cash or in kind | 4548.00 | 4920.30 | 4383.80 | 11673.90 | 11602.20 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2888.00 | 3021.00 | -2115.60 | 2603.50 | 9160.70 |
Total Current Assets | 75398.80 | 88780.60 | 66417.90 | 142256.70 | 123171.80 |
Net Current Assets (Including Current Investments) | 11339.90 | -2006.70 | 2112.30 | 1219.70 | -40225.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 479840.10 | 433508.70 | 363227.40 | 491384.40 | 458720.20 |
Contingent Liabilities | 36146.90 | 50855.50 | 60997.50 | 69276.40 | 73583.90 |
Total Debt | 352846.70 | 319434.80 | 265157.60 | 367421.80 | 343262.10 |
Book Value | -3.59 | -1.31 | -1.35 | -2.85 | -4.07 |
Adjusted Book Value | -3.59 | -1.31 | -1.35 | -2.85 | -4.07 |