Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Motilal Oswal Financial Services Ltd.
 
BSE Code 532892
ISIN Demat INE338I01027
Book Value (Rs) 118.75
NSE Code MOTILALOFS
Dividend Yield (%) 0.00
Market Cap (Rs Mn) 406484.60
TTM PE(x) 29.22
TTM EPS(Rs) 23.22
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital149.00  147.90  149.10  146.60  148.10  
    Equity - Authorised1120.00  1120.00  1120.00  925.00  925.00  
     Equity - Issued149.00  147.90  149.10  146.60  148.10  
    Equity Paid Up149.00  147.90  149.10  146.60  148.10  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings989.10  944.90  711.50  577.70  439.70  
Total Reserves86179.60  61429.60  55883.10  43889.80  30275.30  
    Securities Premium4726.60  3749.80  5105.10  4661.20  5649.30  
    Capital Reserves400.80  400.80  340.90  508.40  508.40  
    Profit & Loss Account Balance71529.00  49894.90  43069.70  31958.90  20221.20  
    General Reserves4147.10  3753.20  1808.00  1284.60  1865.60  
    Other Reserves5376.10  3630.90  5559.40  5476.70  2030.80  
Reserve excluding Revaluation Reserve86179.60  61429.60  55883.10  43889.80  30275.30  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds87317.70  62522.40  56743.70  44614.10  30863.10  
Minority Interest369.70  309.40  262.80  322.70  365.90  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans21447.00  14692.40  11454.90  14416.40  13943.60  
    Non Convertible Debentures21447.00  14692.40  11454.90  14416.40  13943.60  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans2139.90  3136.60  3250.00  3539.00  2641.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan2139.90  3136.60  3250.00  3539.00  2641.00  
Deferred Tax Assets / Liabilities2957.60  1497.90  1244.40  553.40  -919.70  
    Deferred Tax Assets908.20  829.10  995.70  932.30  1510.20  
    Deferred Tax Liability3865.80  2327.00  2240.10  1485.70  590.50  
Other Long Term Liabilities418.70  17.00  9.80  4.50  1.20  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions46.70  38.00  21.20  23.90  27.40  
Total Non-Current Liabilities27009.90  19381.90  15980.30  18537.20  15693.50  
Current Liabilities0  0  0  0  0  
Trade Payables55637.20  35022.50  37008.60  30256.70  17979.80  
    Sundry Creditors55637.20  35022.50  37008.60  30256.70  17979.80  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities32261.70  26029.40  9054.90  5797.70  4008.80  
    Bank Overdraft / Short term credit1509.40  377.00  554.40  407.80  10.40  
    Advances received from customers346.40  138.80  398.20  147.60  160.30  
    Interest Accrued But Not Due165.30  338.80  766.00  684.90  541.70  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities30240.60  25174.80  7336.30  4557.40  3296.40  
Short Term Borrowings113869.20  84930.20  46810.20  38972.90  29683.50  
    Secured ST Loans repayable on Demands40531.20  24701.20  17378.90  17664.60  18035.50  
    Working Capital Loans- Sec21898.50  9938.60  2829.50  4839.00  1137.90  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec4114.40  2443.00  754.70  0.00  0.00  
    Other Unsecured Loans47325.10  47847.40  25847.10  16469.30  10510.10  
Short Term Provisions1244.10  1296.90  2737.60  1912.70  1321.90  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax431.10  366.60  316.60  169.40  95.50  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions813.00  930.30  2421.00  1743.30  1226.40  
Total Current Liabilities203012.20  147279.00  95611.30  76940.00  52994.00  
Total Liabilities317709.50  229492.70  168598.10  140414.00  99916.50  
ASSETS0  0  0  0  0  
Loans (Non - Current Assets)0.00  0.00  0.00  0.00  0.00  
Gross Block11049.10  9120.60  7445.30  6899.70  6257.50  
Less: Accumulated Depreciation5016.60  4462.50  3878.70  3396.40  2924.00  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block6032.50  4658.10  3566.60  3503.30  3333.50  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  0.00  0.00  
Non Current Investments65006.50  47669.60  45792.20  36931.70  28510.20  
Long Term Investment65006.50  47669.60  45792.20  36931.70  28510.20  
    Quoted2165.40  623.90  133.90  126.60  42.50  
    Unquoted62841.10  47045.70  45658.30  36906.40  28569.00  
Long Term Loans & Advances726.20  827.00  643.60  620.90  615.30  
Other Non Current Assets0.00  0.00  0.00  0.00  0.00  
Total Non-Current Assets71765.20  53154.70  50002.40  41055.90  32459.00  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  200.00  1056.90  2291.80  2374.80  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  200.00  1056.90  2291.80  2374.80  
Inventories0.00  0.00  0.00  0.00  0.00  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors19182.00  10291.20  10033.20  9118.30  7469.80  
    Debtors more than Six months3796.80  3281.00  2780.40  3123.10  0.00  
    Debtors Others15804.30  7266.50  7493.10  6162.00  7585.60  
Cash and Bank120713.10  88369.10  53152.50  34977.70  13779.50  
    Cash in hand40.30  24.90  26.90  23.70  7.60  
    Balances at Bank120584.20  88335.70  53123.60  34950.50  13771.90  
    Other cash and bank balances88.60  8.50  2.00  3.50  0.00  
Other Current Assets1785.90  2077.70  1896.60  1169.90  1993.50  
    Interest accrued on Investments0.00  0.00  0.00  0.00  278.50  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.30  0.00  0.00  0.00  0.00  
    Prepaid Expenses1628.90  1908.80  1566.60  872.10  1090.80  
    Other current_assets156.70  168.90  330.00  297.80  624.20  
Short Term Loans and Advances104263.30  75400.00  52456.50  51800.40  41839.90  
    Advances recoverable in cash or in kind305.80  374.50  133.80  127.40  157.90  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances103957.50  75025.50  52322.70  51673.00  41682.00  
Total Current Assets245944.30  176338.00  118595.70  99358.10  67457.50  
Net Current Assets (Including Current Investments)42932.10  29059.00  22984.40  22418.10  14463.50  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets317709.50  229492.70  168598.10  140414.00  99916.50  
Contingent Liabilities28407.30  32777.60  13284.00  12144.80  3139.70  
Total Debt137456.10  102759.20  61515.10  56928.30  46268.10  
Book Value579.39  416.35  375.80  300.38  205.42  
Adjusted Book Value144.85  104.09  93.95  75.10  51.36  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   Investor Charter |  MSSPL MAND |  MCSPL MAND
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH