Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Adani Total Gas Ltd.
 
BSE Code 542066
ISIN Demat INE399L01023
Book Value (Rs) 36.70
NSE Code ATGL
Dividend Yield (%) 0.04
Market Cap (Rs Mn) 678637.81
TTM PE(x) 104.72
TTM EPS(Rs) 5.89
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital1099.80  1099.80  1099.80  1099.80  1099.80  
    Equity - Authorised5099.50  5099.50  5099.50  5099.50  5099.50  
    Equity - Issued1099.80  1099.80  1099.80  1099.80  1099.80  
    Equity Paid Up1099.80  1099.80  1099.80  1099.80  1099.80  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves34703.40  28309.80  23062.50  18238.30  13609.00  
    Securities Premium0.00  0.00  0.00  0.00  0.00  
    Capital Reserves1462.10  1462.10  1462.10  1462.10  1462.10  
    Profit & Loss Account Balance33165.30  26778.90  21600.40  16776.20  12146.90  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves76.00  68.80  0.00  0.00  0.00  
Reserve excluding Revaluation Reserve34703.40  28309.80  23062.50  18238.30  13609.00  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds35803.20  29409.60  24162.30  19338.10  14708.80  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans8828.70  2683.60  3524.10  3078.80  2975.00  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks9859.80  6051.20  4565.80  3078.80  2975.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-1031.10  -3367.60  -1041.70  0.00  0.00  
Unsecured Loans0.00  0.00  0.00  0.50  0.50  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.50  0.50  
Deferred Tax Assets / Liabilities2244.90  1757.60  1368.10  1104.90  902.70  
    Deferred Tax Assets293.80  186.10  157.80  168.90  111.10  
    Deferred Tax Liability2538.70  1943.70  1525.90  1273.80  1013.80  
Other Long Term Liabilities868.30  611.50  411.00  385.90  223.80  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions68.40  57.00  45.70  45.80  41.50  
Total Non-Current Liabilities12010.30  5109.70  5348.90  4615.90  4143.50  
Current Liabilities0  0  0  0  0  
Trade Payables3422.60  3068.50  1655.00  1155.20  826.10  
    Sundry Creditors3422.60  3068.50  1655.00  1155.20  826.10  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities9673.60  11083.30  7504.00  5635.00  4461.30  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers140.50  115.20  68.40  2.20  8.80  
    Interest Accrued But Not Due19.00  25.20  37.30  22.60  25.90  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities9514.10  10942.90  7398.30  5610.20  4426.60  
Short Term Borrowings4855.10  7667.70  5388.90  1227.60  572.60  
    Secured ST Loans repayable on Demands4855.10  7667.70  5388.90  1227.60  572.60  
    Working Capital Loans- Sec1840.90  2374.40  0.00  779.10  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-1840.90  -2374.40  0.00  -779.10  0.00  
Short Term Provisions153.80  114.20  93.40  64.60  50.90  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  20.60  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions153.80  114.20  72.80  64.60  50.90  
Total Current Liabilities18105.10  21933.70  14641.30  8082.40  5910.90  
Total Liabilities65918.60  56453.00  44152.50  32036.40  24763.20  
ASSETS0  0  0  0  0  
Gross Block38749.90  28784.30  21627.90  17276.90  14832.60  
Less: Accumulated Depreciation7009.70  5436.80  4298.10  3483.90  2852.50  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block31740.20  23347.50  17329.80  13793.00  11980.10  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress14979.80  16160.40  11705.20  6964.80  3420.60  
Non Current Investments7061.20  6822.60  6339.20  4173.30  2815.60  
Long Term Investment7061.20  6822.60  6339.20  4173.30  2815.60  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted7061.20  6822.60  6339.20  4173.30  2815.60  
Long Term Loans & Advances1771.00  1514.90  4761.40  4472.20  966.20  
Other Non Current Assets0.00  0.00  400.00  400.00  0.00  
Total Non-Current Assets55596.20  47872.60  40535.60  29803.30  19182.50  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories991.70  909.60  767.80  520.10  413.00  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare907.60  830.90  658.60  499.60  403.30  
    Other Inventory84.10  78.70  109.20  20.50  9.70  
Sundry Debtors4099.20  3156.20  1865.50  1036.80  611.70  
    Debtors more than Six months242.00  144.80  85.50  45.80  8.80  
    Debtors Others3916.70  3053.10  1795.40  995.50  611.70  
Cash and Bank4561.10  3718.40  343.20  108.70  894.70  
    Cash in hand0.00  0.00  0.00  0.00  0.00  
    Balances at Bank4561.10  3718.40  343.20  108.70  894.70  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets359.00  155.90  250.60  301.60  266.70  
    Interest accrued on Investments123.00  50.00  50.10  46.40  0.40  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses165.30  79.30  180.10  161.70  182.50  
    Other current_assets70.70  26.60  20.40  93.50  83.80  
Short Term Loans and Advances311.40  640.30  389.80  265.90  3394.60  
    Advances recoverable in cash or in kind171.00  578.30  348.10  231.70  193.60  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances140.40  62.00  41.70  34.20  3201.00  
Total Current Assets10322.40  8580.40  3616.90  2233.10  5580.70  
Net Current Assets (Including Current Investments)-7782.70  -13353.30  -11024.40  -5849.30  -330.20  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets65918.60  56453.00  44152.50  32036.40  24763.20  
Contingent Liabilities35770.20  36303.80  655.40  35796.20  35643.20  
Total Debt14714.90  13718.90  9954.70  4882.80  4030.20  
Book Value32.55  26.74  21.97  17.58  13.37  
Adjusted Book Value32.55  26.74  21.97  17.58  13.37  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   Investor Charter |  MSSPL MAND |  MCSPL MAND
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH