Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Adani Energy Solutions Ltd.
 
BSE Code 539254
ISIN Demat INE931S01010
Book Value (Rs) 163.98
NSE Code ADANIENSOL
Dividend Yield (%) 0.00
Market Cap (Rs Mn) 1110765.99
TTM PE(x) 179.81
TTM EPS(Rs) 5.14
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital11154.90  11154.90  10998.10  10998.10  10998.10  
    Equity - Authorised15000.00  15000.00  15000.00  15000.00  15000.00  
    Equity - Issued11154.90  11154.90  10998.10  10998.10  10998.10  
    Equity Paid Up11154.90  11154.90  10998.10  10998.10  10998.10  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves115260.60  106336.80  57573.60  49897.70  41197.30  
    Securities Premium38343.20  38343.20  0.00  0.00  0.00  
    Capital Reserves2088.70  2088.70  2088.70  2088.70  2088.70  
    Profit & Loss Account Balance42651.80  31493.80  19551.80  10093.30  5778.10  
    General Reserves11522.70  11769.40  12019.50  12079.50  12206.00  
    Other Reserves20654.20  22641.70  23913.60  25636.20  21124.50  
Reserve excluding Revaluation Reserve115260.60  106336.80  57573.60  49897.70  41197.30  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds126415.50  117491.70  68571.70  60895.80  52195.40  
Minority Interest10615.80  11266.00  10936.80  11035.80  10621.30  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans299244.20  278474.20  254505.00  217818.40  201944.30  
    Non Convertible Debentures210284.10  211779.80  198502.00  172727.30  184755.10  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks63016.70  45305.40  33540.50  35853.00  13342.70  
    Term Loans - Institutions33957.80  20699.90  24366.70  18772.60  10397.10  
    Other Secured-8014.40  689.10  -1904.20  -9534.50  -6550.60  
Unsecured Loans36352.00  34829.70  53791.90  48566.70  53746.40  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others13073.20  2297.10  2174.00  0.00  0.00  
    Other Unsecured Loan23278.80  32532.60  51617.90  48566.70  53746.40  
Deferred Tax Assets / Liabilities16123.50  14243.20  14144.60  11863.50  9713.70  
    Deferred Tax Assets25087.20  21060.00  16621.70  2480.90  12079.40  
    Deferred Tax Liability41210.70  35303.20  30766.30  14344.40  21793.10  
Other Long Term Liabilities9789.80  7234.90  6911.80  9104.80  6978.80  
Long Term Trade Payables373.90  327.60  322.20  319.30  293.50  
Long Term Provisions6302.30  5277.30  6174.70  5845.20  2755.80  
Total Non-Current Liabilities368185.70  340386.90  335850.20  293517.90  275432.50  
Current Liabilities0  0  0  0  0  
Trade Payables17221.10  18004.30  16079.10  12410.10  17515.10  
    Sundry Creditors17221.10  18004.30  16079.10  12410.10  17515.10  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities36450.10  29029.30  27816.60  34128.20  27962.60  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers2115.80  1105.60  1016.30  813.50  873.90  
    Interest Accrued But Not Due2909.90  2726.60  2120.30  1967.80  2029.60  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds4906.10  3836.30  3282.70  3127.70  6042.30  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities26518.30  21360.80  21397.30  28219.20  19016.80  
Short Term Borrowings25478.70  21866.30  14554.20  19664.70  12358.10  
    Secured ST Loans repayable on Demands24320.20  17610.30  9979.50  9561.90  11701.00  
    Working Capital Loans- Sec24320.20  17610.30  9970.10  8638.40  10368.30  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-23161.70  -13354.30  -5395.40  1464.40  -9711.20  
Short Term Provisions1016.90  1273.00  832.50  683.30  1026.90  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax31.80  80.10  123.40  64.80  402.90  
    Provision for post retirement benefits0.00  0.00  0.00  29.80  26.50  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions985.10  1192.90  709.10  588.70  597.50  
Total Current Liabilities80166.80  70172.90  59282.40  66886.30  58862.70  
Total Liabilities585383.80  539317.50  474641.10  432335.80  397111.90  
ASSETS0  0  0  0  0  
Gross Block487805.80  407332.10  367659.60  320724.60  286533.20  
Less: Accumulated Depreciation98608.40  80880.70  64941.90  50858.60  37291.20  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block389197.40  326451.40  302717.70  269866.00  249242.00  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress30026.90  62004.40  50601.60  52397.30  22089.60  
Non Current Investments3237.90  3128.90  2641.70  2672.40  0.00  
Long Term Investment3237.90  3128.90  2641.70  2672.40  0.00  
    Quoted3237.90  3128.90  2641.70  2672.40  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Long Term Loans & Advances15253.70  17820.80  28716.50  20230.90  7571.40  
Other Non Current Assets51486.70  40843.40  35186.20  37020.70  31321.80  
Total Non-Current Assets489202.60  450248.90  419863.70  382341.40  310257.60  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments4426.90  10567.90  2963.50  1747.90  3126.70  
    Quoted503.90  363.60  358.20  0.00  0.00  
    Unquoted3923.00  10204.30  2605.30  1747.90  3126.70  
Inventories2552.80  1519.10  2501.10  2337.10  5411.70  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare1179.70  951.30  868.80  865.90  1211.50  
    Other Inventory1373.10  567.80  1632.30  1471.20  4200.20  
Sundry Debtors15649.50  14375.90  10708.40  10135.40  10002.60  
    Debtors more than Six months1850.00  475.40  1112.10  1192.80  774.60  
    Debtors Others14044.00  14145.00  9715.20  9057.00  10002.60  
Cash and Bank22281.40  17041.40  13928.70  12899.10  22968.40  
    Cash in hand13.80  4.30  8.00  24.00  4.20  
    Balances at Bank22125.80  16895.80  13829.50  12625.40  22902.30  
    Other cash and bank balances141.80  141.30  91.20  249.70  61.90  
Other Current Assets17799.10  21839.70  14194.10  5847.90  7032.30  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans846.10  452.60  202.90  100.90  444.70  
    Prepaid Expenses401.90  463.40  604.10  357.90  195.30  
    Other current_assets16551.10  20923.70  13387.10  5389.10  6392.30  
Short Term Loans and Advances33471.50  23724.60  10481.60  17027.00  38312.60  
    Advances recoverable in cash or in kind27700.40  18601.80  10238.80  16461.70  14130.10  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances5771.10  5122.80  242.80  565.30  24182.50  
Total Current Assets96181.20  89068.60  54777.40  49994.40  86854.30  
Net Current Assets (Including Current Investments)16014.40  18895.70  -4505.00  -16891.90  27991.60  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets585383.80  539317.50  474641.10  432335.80  397111.90  
Contingent Liabilities23675.60  21849.00  19397.80  19422.50  20371.50  
Total Debt370088.70  341988.40  328702.30  297906.80  275251.50  
Book Value113.33  105.33  62.35  55.37  47.46  
Adjusted Book Value113.33  105.33  62.35  55.37  47.46  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   Investor Charter |  MSSPL MAND |  MCSPL MAND
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH