Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Balance Sheet
Balance Sheet
Prudent Corporate Advisory Services Ltd.
 
BSE Code 543527
ISIN Demat INE00F201020
Book Value (Rs) 118.10
NSE Code PRUDENT
Dividend Yield (%) 0.09
Market Cap (Rs Mn) 88666.19
TTM PE(x) 58.24
TTM EPS(Rs) 36.77
Face Value(Rs.) 5  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital207.03  207.03  207.03  10.35  10.36  
    Equity - Authorised270.00  240.00  240.00  140.00  140.00  
     Equity - Issued207.03  207.03  207.03  10.34  10.34  
    Equity Paid Up207.03  207.03  207.03  10.34  10.34  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.02  0.02  
    Face Value5.00  5.00  5.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves4606.51  3292.73  2169.10  1566.09  1114.82  
    Securities Premium9.54  9.54  9.54  9.54  9.54  
    Capital Reserves20.99  20.99  21.46  21.46  21.45  
    Profit & Loss Account Balance4565.98  3252.20  2128.10  1525.10  1073.83  
    General Reserves10.00  10.00  10.00  10.00  10.00  
    Other Reserves0.00  0.00  0.00  0.00  0.00  
Reserve excluding Revaluation Reserve4606.51  3292.73  2169.10  1566.09  1114.82  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds4813.54  3499.76  2376.13  1576.45  1125.18  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  0.00  31.87  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  31.87  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities82.39  57.76  4.13  -35.72  -31.42  
    Deferred Tax Assets30.13  21.36  25.13  36.79  31.43  
    Deferred Tax Liability112.52  79.12  29.25  1.07  0.01  
Other Long Term Liabilities203.15  170.17  131.78  99.91  94.34  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions67.85  54.10  50.17  57.29  47.21  
Total Non-Current Liabilities353.39  282.02  186.07  121.48  142.00  
Current Liabilities0  0  0  0  0  
Trade Payables2048.12  1165.17  1205.63  939.35  520.22  
    Sundry Creditors2048.12  1165.17  1205.63  939.35  520.22  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities335.97  205.85  216.93  137.78  94.20  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers0.31  0.02  2.03  11.15  0.00  
    Interest Accrued But Not Due0.11  0.03  0.00  0.00  0.69  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities335.55  205.81  214.90  126.63  93.51  
Short Term Borrowings0.00  0.00  0.07  26.10  45.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  0.07  26.10  45.00  
Short Term Provisions14.76  37.49  1.11  12.41  2.74  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax14.76  37.49  1.11  12.41  2.74  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions0.00  0.00  0.00  0.00  0.00  
Total Current Liabilities2398.85  1408.51  1423.74  1115.65  662.16  
Total Liabilities7565.78  5190.30  3985.94  2813.57  1929.34  
ASSETS0  0  0  0  0  
Loans (Non - Current Assets)0.00  0.00  0.00  0.00  0.00  
Gross Block2089.74  1956.68  1942.79  329.81  353.94  
Less: Accumulated Depreciation557.62  315.30  198.50  65.72  79.24  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block1532.13  1641.38  1744.29  264.09  274.70  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  0.00  0.00  
Non Current Investments2459.73  1429.39  392.16  205.87  61.95  
Long Term Investment2459.73  1429.39  392.16  205.87  61.95  
    Quoted579.40  182.80  8.32  17.52  13.38  
    Unquoted1890.33  1256.59  383.84  198.35  58.43  
Long Term Loans & Advances42.24  0.41  0.51  0.52  6.24  
Other Non Current Assets0.39  0.02  0.66  0.00  0.00  
Total Non-Current Assets4034.48  3071.21  2137.62  470.47  342.89  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories133.62  76.59  103.95  131.20  39.60  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory133.62  76.59  103.95  131.20  39.60  
Sundry Debtors1416.13  1032.64  937.53  683.12  394.71  
    Debtors more than Six months20.61  21.17  18.23  22.62  0.00  
    Debtors Others1413.32  1029.28  937.20  679.58  394.71  
Cash and Bank1320.46  702.44  574.75  1392.10  970.33  
    Cash in hand0.34  0.32  0.48  0.51  0.48  
    Balances at Bank1320.12  702.11  574.27  1391.59  969.85  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets404.46  150.76  140.84  59.91  16.38  
    Interest accrued on Investments0.00  0.00  0.25  0.43  4.10  
    Interest accrued on Debentures2.37  0.00  0.00  0.00  0.00  
    Deposits with Government61.50  84.88  54.68  0.00  0.00  
    Interest accrued and or due on loans11.49  5.99  0.06  0.08  0.00  
    Prepaid Expenses22.05  20.13  16.96  14.72  8.80  
    Other current_assets307.04  39.76  68.89  44.69  3.48  
Short Term Loans and Advances256.64  156.67  91.25  76.78  165.43  
    Advances recoverable in cash or in kind161.06  104.83  41.86  6.44  16.22  
    Advance income tax and TDS57.00  17.14  20.80  7.54  7.66  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances38.57  34.70  28.59  62.79  141.55  
Total Current Assets3531.30  2119.09  1848.32  2343.10  1586.45  
Net Current Assets (Including Current Investments)1132.45  710.58  424.59  1227.45  924.29  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets7565.78  5190.30  3985.94  2813.57  1929.34  
Contingent Liabilities266.69  252.85  277.85  224.00  3.42  
Total Debt0.00  0.00  0.07  26.10  76.87  
Book Value116.25  84.52  57.39  1525.18  1088.16  
Adjusted Book Value116.25  84.52  57.39  38.13  27.20  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   Investor Charter |  MSSPL MAND |  MCSPL MAND
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH