Learning Centre  | Contact Us  | Feedback  | Download | Careers  | Customer Care  | Market live
                 
Company Profile
 
You Are On : Home  |  Company Profile  |   Profit & Loss
Profit & Loss
Adani Green Energy Ltd.
 
BSE Code 541450
ISIN Demat INE364U01010
Book Value (Rs) 56.65
NSE Code ADANIGREEN
Dividend Yield (%) 0.00
Market Cap (Rs Mn) 1637199.60
TTM PE(x) 250.34
TTM EPS(Rs) 4.03
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Operating Income112120.00  92200.00  77760.00  51330.00  31240.00  
     Earning From Sale of Electrical Energy94950.00  77350.00  58090.00  37830.00  24190.00  
     Less: Cash Discount          
     Contracts Income          
     Transmission EPC Business        2970.00  
     Wheeling & Transmission Charges recoverable          
     Other Operational Income17170.00  14850.00  19670.00  13500.00  4080.00  
Less: Excise Duty          
Operating Income (Net)112120.00  92200.00  77760.00  51330.00  31240.00  
EXPENDITURE :          
Increase/Decrease in Stock        960.00  
Power Generation & Distribution Cost14450.00  11910.00  17560.00  12860.00  5350.00  
     Cost of power purchased14450.00  11910.00  17560.00  12860.00  5280.00  
     Cost of Fuel          
     Power Project Expenses          
     Wheeling & Transmission Charges Payable        70.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1280.00  770.00  400.00  340.00  380.00  
     Salaries, Wages & Bonus1100.00  650.00  320.00  290.00  360.00  
     Contributions to EPF & PensionFunds  30.00  20.00  20.00  10.00  
     Workmen and Staff Welfare Expenses180.00  90.00  60.00  30.00  10.00  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Operating Expenses4250.00  3610.00  2660.00  1770.00  890.00  
     Cost of Elastimold , Store & Spares Consumed330.00      80.00    
     Processing Charges220.00  170.00        
     Sub Contract Charges          
     Repairs and Maintenance3650.00  3380.00  2630.00  1620.00  890.00  
     Other Operating Expenses50.00  60.00  30.00  70.00  0.00  
General and Administration Expenses2220.00  1910.00  1330.00  1050.00  890.00  
     Rent , Rates & Taxes70.00  20.00  20.00  90.00  40.00  
     Insurance530.00  560.00  390.00  320.00  270.00  
     Printing and stationery          
     Professional and legal fees970.00  810.00  570.00  370.00  400.00  
     Other Administration650.00  520.00  350.00  270.00  180.00  
Selling and Distribution Expenses190.00  110.00  20.00      
     Freight outwards          
     Sales Commissions and Incentives          
     Advertisement & Sales Promotion190.00  110.00  20.00      
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses960.00  710.00  6480.00  210.00  420.00  
     Bad debts /advances written off          
     Provision for doubtful debts  30.00  150.00  40.00  10.00  
     Losson disposal of fixed assets(net)120.00  210.00  390.00  20.00  60.00  
     Losson foreign exchange fluctuations    5590.00      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses840.00  470.00  350.00  150.00  350.00  
Less: Expenses Capitalised          
Total Expenditure23350.00  19020.00  28450.00  16230.00  8890.00  
Operating Profit (Excl OI)88770.00  73180.00  49310.00  35100.00  22350.00  
Other Income14930.00  13010.00  13690.00  4440.00  6300.00  
     Interest Received7930.00  9170.00  6070.00  3670.00  3730.00  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Foreign Exchange Gains110.00  610.00    290.00  2340.00  
     Others6220.00  2260.00  7110.00  310.00  120.00  
Operating Profit103700.00  86190.00  63000.00  39540.00  28650.00  
Interest57750.00  50880.00  34390.00  26170.00  21080.00  
     InterestonDebenture / Bonds          
     Intereston Term Loan47030.00  40780.00  25390.00  21070.00  15120.00  
     Intereston Fixed deposits          
     Bank Charges etc1470.00  6220.00  1450.00  830.00  530.00  
     Other Interest9250.00  3880.00  7550.00  4270.00  5430.00  
PBDT45950.00  35310.00  28610.00  13370.00  7570.00  
Depreciation24980.00  19030.00  13000.00  8490.00  4860.00  
Profit Before Taxation & Exceptional Items20970.00  16280.00  15610.00  4880.00  2710.00  
Exceptional Income / Expenses-3260.00  -2460.00  -1940.00  640.00  -840.00  
Profit Before Tax22150.00  16710.00  14260.00  5530.00  1930.00  
Provision for Tax2140.00  4110.00  4530.00  640.00  110.00  
     Current Income Tax1700.00  1690.00  920.00      
     Deferred Tax460.00  3330.00  3600.00  680.00  110.00  
     Other taxes-20.00  -910.00  10.00  640.00  110.00  
Profit After Tax20010.00  12600.00  9730.00  4890.00  1820.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest-5570.00  -1600.00  10.00    280.00  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit14440.00  11000.00  9740.00  4890.00  2100.00  
Adjustments to PAT          
Profit Balance B/F15920.00  5820.00  -3130.00  -7180.00  -8470.00  
Appropriations30360.00  16820.00  6610.00  -2290.00  -6370.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation30360.00  16820.00  6610.00  -2290.00  -6370.00  
Equity Dividend %          
Earnings Per Share9.00  7.00  6.00  3.00  1.00  
Adjusted EPS9.00  7.00  6.00  3.00  1.00  
Compliance Officer  |  NOTICE  |  ATTN DP CLIENT  |   Arbitration Rule  |  Investor Grievance  |  BSE ITORS Disclaimer   |   Disclaimer |  Policy  |  Privacy Policy  |  Terms of Uses   Investor Charter |  MSSPL MAND |  MCSPL MAND
Multigain Financial Services Pvt. Ltd. ROC Reg No. U67190DL2004PTC130552, ARN # 31406
Multigain Securities Services Pvt Ltd. ROC Reg No.U74999UP2008PTC035558 Member National Stock Exchange Membership ID 13766 SEBI Reg # INB / INF / INE 231376634 Member Bombay Stock Exchange Membership ID 13766 SEBI Reg # INB / INF 011376630 Member MCX Stock Exchange. Membership No. 59500, SEBI Reg No.INE261330935 Member UNITED Stock Exchange Membership ID 13766 SEBI Reg # INE 271376634
Multigain Commodities Services Pvt Ltd ROC Reg No. U52100UP2008PTC035237 Member MCX Membership No. MCX/TM/ 9080 FMC Reg # MCX/TM/CORP/1694 Member NCDEX Membership No. NCDEX /TM/00926 FMC Reg No. NCDEX/TM/CORP/0903 Member NMCE Membership No. NMCE/TCM/CL0364 FMC Reg No. NMCE/TCM/CORP/0289 Member ICEX Membership No. ICEX/TM/1038 FMC Reg No. ICEX/TM/CORP/0037 Member ACE Membership No. ACE/TCM/6070 FMC Reg No. ACE/TCM/CORP/ Member NSEL Membership No. NSEL/TCM/12400 Member NCDEX SPOT
Copyright 2010-2011 Multigain Financial Services Pvt. Ltd. |   Designed , Developed and Content provided ACCORD FINTECH